ipl-logo

Pro Forma Financial Analysis Paper

1182 Words5 Pages

After preparing the Pro Forma Financial Statements for the company Bodie Industrial Supply Inc. (or BIS), I have calculated the pro forma ratios, and the sustainable growth rate. So, I can analyze the data using this information from 2006 to 2007. As we can tell by BIS’s Profitability, the gross margin is forecasted to stay at 28.5%. On the other hand, the industry average is 32.1%. Also, the company’s Net Profit margin is 2.648%, which shows a drop by 0.152. However, the industry average is 3%. BIS’s Return on Equity is estimated to drop from 71% to 47.6%, and is projected to be higher than the industry average of 14.4%. So, it is evident that Bodie Industrial Supply Inc.’s profitability is below the industry average, which does not look good …show more content…

The company’s Debt to Equity was 11.80 in 2006, even though it is projected to be 8.7. This means that the company is forecasted to have less debt in the future than it had in previous years. As well, the Net Worth to Total Assets was 8% in 2006, and is estimated to increase by 2%. This would result in a total of 10%, which is much lower compared to the industry average of 48%. The Times Interest Earned Ratio, is estimated to be 3, since it is projected to increase by 0.3. This is also lower than the industry average of 3.6. Therefore, Bodie Industrial Supply Inc. is forecasted to have an increase in their stability. However, the company does have more debt than the industry …show more content…

was also analyzed. This includes Character, Capacity to Repay, as well as Collateral and Conditions. Based on the company’s Character, it is easy to determine the company’s strengths and weaknesses. The company seems to be able to increase their sales, and have also projected to have lower debt. These two strengths are crucial since it is evident that an increase in sales means that BIS will have more cash, and having lower debt means that they owe less money. The weaknesses that BIS faces include their poor liquidity. This obviously does not look good for the company due to the fact that they have low Accounts payable days, which means that they need to be more liquid in order to pay off their debts, as their debts will be due sooner. Based on BIS’s conditions, their threats and opportunities can be determined. The company has opportunities to increase their sales since they have a forecasted increase in sales, which will help them generate cash. BIS’s biggest threat is that they may not be able to pay off their debts in time, with their Accounts payable days dropping to 60 days. Moreover, based on their capacity to repay, it is evident that their forecasted liquidity is not in a good state, which is not good as their Accounts Payable is much lower than before. On top of that, their liquidity has been dropping from the year 2004, which does not bode well with this company. Looking at BIS’s collateral, it is

Show More
Related

Home Depot Executive Summary

1121 Words | 5 Pages

From analyzing the gross profit margin percentage, The Home Depot regressed by .03% from Fiscal 2015 (34.19%) to Fiscal 2016 (34.16%). However, this regression has little impact on the company's profitability. The company was still able to maintain an adequate selling price above its cost of goods sold. The Home Depot's operating income percentage, which determines the company's ability to earn operating income from sales, shows that the company had an increase of .89%, increasing from 13.30% in 2015 to 14.19% in 2016. While reviewing the net profit margin percentage, which is the company's ability to earn net income from its sales, an increase from 7.92% in 2015 to 8.41% in 2016 occurred.

Read More

Financial Analysis Of Cango Essay

813 Words | 4 Pages

The profit margin percentage

Read More

Stilsim Financial Ratio Analysis Paper

1166 Words | 5 Pages

The current ratio is a strength and a weakness for Stilman. It shows that StilSim has the ability to pay it short term debt but it also is a weakness. A high ration indicates an inefficient use of cash and other short-term assets (Dess, McNamara, & Eisner, 2016, p. 445). In 2016, StilSim has over $3 million in assets with only $896,828 in liabilities. This cash flow could be used to improve the organization technology.

Read More

Ski Mountain Inc Balance Sheet

1211 Words | 5 Pages

• Shows that the operating earnings are high compared to the debt. • Indicates a strong ability to generate cash from operations. Net Profit (margin) ratio has steadily increased from negative amounts in 2011 and 2012 to positive amounts in 2013 and 2014. • Company has avoided not being able to generate profit after all expenses have been

Read More

Chipotle Executive Summary

827 Words | 4 Pages

2. Buy back and re-advertised stocks in the market. Moreover, the company enjoys an excellent financial strength. Thus the company can continue doing business under the less-than-favourable conditions without having to pay substantial interests to the creditors. To further ensure the company financial stability, it is critical for the management to take advantage of the low price and also give a lit to the current earnings per unit

Read More

Nt1310 Unit 1 Formula 1

1141 Words | 5 Pages

The long-term liabilities had a more than doubling in the year 2011, which the company has steadily shed. While the company had steadily increased its short term borrowings over the years, indicating cash strapping over the years although the company has drastically brought down the long term loans and advances given. While the trade payables remained constant, while the other current liabilities gradually increased. The short term provisions have steeply increased indicating that company is expecting bad weather. Though the non-current liabilities have decreased over the years the total liabilities remained more or less constant as the company had to boost the funding through the current

Read More

Lowes Income Statement Analysis

1748 Words | 7 Pages

Income Statement In the Income Statement sales decreased from 2014 to 2015 due to an issue with Lowes. Lowes had a delay in store openings due to construction delays by 1 year that delayed the shipment of products to those locations for the same time period. As such, $15MM in sales that would have been reported for sales in 2015 were instead recorded in 2016 and so inflated Sales Growth% and Gross Margin % for 2015-2016. And so analysis will be done both on the Midwest provided historical financials and also analyst adjusted historical financials with an additional $15MM in sales for 2015, and $15MM less sales in 2016.

Read More

Grandma's Best Swot Analysis

984 Words | 4 Pages

Overall, the increased debt is justifiable as they are producing a lot more, but it does hinder their liquidity and ability to take on more debt. In 2015 the company had a gross margin at 30.8% which was higher than the industry. This is a good indication that the

Read More

Badger Meter Financial Analysis

2453 Words | 10 Pages

Income statement and Balance Sheet for the years 2012 and 2013 were analyzed in common-size financial statements that are expressed as a percentage of a common base figure for an overall better understanding of the company’s financial status. According to the common-size financial statements Badger Meter Inc.’s Income statement shows that from the previous year it increased its cost of goods by 10%. It also shows that its gross profit was lower by 4.3% from the previous year. It’s Selling, General, and Admin expenses were not much different from the previous year which it’s something that stands out; the difference was only of 0.1%.

Read More

Ulta Beauty Essay

1898 Words | 8 Pages

Via the company’s financial records, the information gathered grants a valuable tool for calculating ratios and measuring the progress against both long and short term goals. Whereas some of these ratios from the financial analysis performed

Read More

Discounted Cash Flow Statement

1886 Words | 8 Pages

Studio Art Arch’s financial analysis provided the information of a positive Return on Investment (ROI), of 16.89 percent signifying that the company is generating a net profit. The total income from the assumptions made was $71,418.38 over a two-year period, corresponding to a total revenue balance of $35,709.19 per year. Industrial bench marks for construction housing services state that a minimum small annual turnover is ranging from $60,000.00 to $99,138.00 (Inland Revenue, 2016). From the numbers provided we can see Studio Art Arch is below the specifications for annual profit turnover for this sector of business. For a business to succeed in the long term it must generate an influential profit, therefore the net profit margin ratio is one of the foundation performance indicators for your business.

Read More

Gemini Electronics: Financial Analysis

1341 Words | 6 Pages

Though having dropped from 0.65 in 2008 to 0.63 in 2009, this is still significantly higher than 0.5. This means that 63% of Gemini’s assets are financed by debt, thus the lenders bear the greatest risk. This is because Gemini financed all land, equipment and some patents with term loans. Though the Debt to Equity Ratio conveys the same information as the Debt Ratio, we see that from 2008 to 2009 this number has dramatically dropped. As opposed to using 1.87 in borrowed funds compared to each dollar provided by shareholders like in 2008, Gemini now only uses 1.71.

Read More

Best Buy Financial Analysis Essay

567 Words | 3 Pages

During our investigation, we focused on using a number of widely practiced accounting ratios in order to measure Best Buy’s profitability and its overall success as a company. When looking at the company’s current ratio, we calculated a ratio of 1.477, which illustrates that they are fairly stable in maintaining the ability to pay their short-term obligations with short-term assets. This is useful because the faster obligations are paid off, the less interest collected, and the more profit the firm sees. For the

Read More

Good Harvest Case Study Analysis

704 Words | 3 Pages

The purpose of this analysis therefore, is to determine the financial performance of the business and the products by looking into its sales, profits, and cost of goods. By doing so, the research will be able to come up with solutions and recommendations that could ensure the business doesn’t go under like most startups, but instead, ensure its success by continuous growth in sales, increase in profits and increased retention of profits. Problem Definition

Read More

Blaine Kitchenware: Case Study: Blaine Kitchenware Case

921 Words | 4 Pages

Cost of equity was calculated using the 10 year UST rate, 5.02%, because it is a good measurement of the risk free rate, plus the firm’s beta, 0.56, multiplied by the risk premium, which we concluded to be 5%. This gave Blaine, when unlevered, a WACC of 7.82%. When taking the $40 million debt and $100 million cash buyout of stocks into account, cost of debt is now a factor. Cost of debt was 5.88%, the bond rating of a AAA rated company like we assume Blaine

Read More

More about Pro Forma Financial Analysis Paper

Open Document